update 修改bug

This commit is contained in:
彭森 2021-12-31 11:22:36 +08:00
parent f52537a5ed
commit 7dadc2dbe2
1 changed files with 700 additions and 148 deletions

View File

@ -1,158 +1,710 @@
{
"评价ID": "CJFQf1a4",
"企业ID": "XLepwkDR",
"评价ID": "FqlvBhzv",
"企业ID": "qwwAWUIm",
"企业名称": "远东资信评估有限公司",
"评价年度": "2021年",
"行业选择": [
"信息技术业",
"电信业"
"计算机服务与软件业"
],
"经营问卷": [
"A",
"B",
"C",
"1.2",
"1.3",
"1.7",
"1.8",
"A",
"A",
"A",
"A",
"B",
"B",
"A",
"B",
"B",
"A",
"B",
"916",
"AC",
"A",
"B",
"B",
"A",
"B",
"B",
"14.2",
"A",
"A",
"B"
],
"财务填报": {
"资产负债表": [
{
"报告期": "2021-12-31",
"应收账款": 475970043.13,
"存货": 426616796.91,
"流动资产合计": 1378945603.39,
"资产总计": 2538822429.53,
"短期借款": 391361211.8,
"一年内到期非流动负债": 79395986.96,
"流动负债合计": 821356965.79,
"长期借款": 150183649.44,
"负债合计": 1183277041.46,
"所有者权益合计": 1355545388.07
},
{
"报告期": "2020-12-31",
"应收账款": 291591661.11,
"存货": 377617976,
"流动资产合计": 952627029.11,
"资产总计": 2046396565.14,
"短期借款": 385236834.04,
"一年内到期非流动负债": 88783859.2,
"流动负债合计": 704780240.62,
"长期借款": 110933662.82,
"负债合计": 1042739946,
"所有者权益合计": 1003656619.14
},
{
"报告期": "2019-12-31",
"应收账款": 241877070.34,
"存货": 336428011.47,
"流动资产合计": 1026725000.13,
"资产总计": 1805109449.69,
"短期借款": 337434767.59,
"一年内到期非流动负债": 108923918.04,
"流动负债合计": 666172507.61,
"长期借款": 20033333.33,
"负债合计": 877059594.85,
"所有者权益合计": 928049854.84
}
],
"利润表": [
{
"报告期": "2021-12-31",
"营业收入": 942898121.99,
"营业成本": 512969579.95,
"利润总额": 203262790.04,
"净利润": 173744026.64
},
{
"报告期": "2020-12-31",
"营业收入": 874376903.61,
"营业成本": 481332470.5,
"利润总额": 90107371.64,
"净利润": 80074854.75
},
{
"报告期": "2019-12-31",
"营业收入": 351514016.29,
"营业成本": 215671627.08,
"利润总额": -182392168.77,
"净利润": -149750613.49
}
],
"补充数据表": [
{
"报告期": "2021-12-31",
"研发费用": 54819603.77,
"计入财务费的利息支出": 0,
"资本化利息支出": 0
},
{
"报告期": "2020-12-31",
"研发费用": 62658762.04,
"计入财务费的利息支出": 0,
"资本化利息支出": 0
},
{
"报告期": "2019-12-31",
"研发费用": 51086727.14,
"计入财务费的利息支出": 0,
"资本化利息支出": 0
}
]
},
"风险数据": {
"关联风险": {
"周边风险": {
"高风险": 8,
"警示": 352
},
"变更记录": {
"法人变更": 0,
"主要成员变更": 0
"报告模板": [
{
"摘要": {
"评价结果": [
{
"credit_rank": "BBB-"
},
{
"rank_date": "2021-12-31"
}
],
"主要财务数据": [
[
"报告期",
"2021-12-31",
"2020-12-31",
"2019-12-31"
],
[
"应收账款",
"1434003.22",
"1129352.37",
"833853.56"
],
[
"存货",
"3496166.51",
"1322464.1",
"1148054.99"
],
[
"流动资产合计",
"14929483.91",
"11286498.93",
"7169493.72"
],
[
"资产总计",
"24915179.62",
"15661842.69",
"10135197.67"
],
[
"短期借款",
"864814.11",
"633508.02",
"212564.67"
],
[
"一年内到期非流动负债",
"157268.7",
"134903.87",
"107746.85"
],
[
"流动负债合计",
"11449686.26",
"5497718.98",
"4560737.87"
],
[
"长期借款",
"1715935.87",
"606816.33",
"498056.32"
],
[
"负债合计",
"16896935.83",
"16896935.83",
"5916410.16"
],
[
"所有者权益合计",
"8018243.79",
"6919471.64",
"4218787.52"
],
[
"营业收入",
"7336154.55",
"5031948.77",
"4578802.06"
],
[
"营业成本",
"5317903.19",
"3634915.36",
"3248276.05"
],
[
"利润总额",
"1087368.82",
"698255.34",
"576076.46"
],
[
"净利润",
"914498.15",
"610391.81",
"501267.39"
],
[
"净资产收益率",
"-6.82",
"1.08",
"-"
],
[
"存货周转率",
"201.13",
"298.0",
"-"
],
[
"已获利息倍数",
"-1.13",
"0.97",
"0.28"
],
[
"应收账款周转率",
"4.06",
"6.32",
"8.1"
],
[
"总资产周转率",
"19",
"27",
"-"
],
[
"总资产增长率",
"1.0",
"7.39",
"-"
],
[
"总资产报酬率",
"-1.66",
"1.02",
"-"
],
[
"技术投入比率",
"6.65",
"11.02",
"7.77"
],
[
"营业增长率",
"-26.9",
"-3.77",
"-"
],
[
"资产负债率",
"70.05",
"73.46",
"73.42"
],
[
"速动比率",
"71.35",
"79.69",
"135.44"
]
],
"评价观点": [
{
"company": "远东资信评估有限公司",
"province": "上海",
"scale": "小型",
"advantage_area": "融资渠道"
},
{
"esg_desc": "公司ESG理念较为薄弱在经营过程中需增加节能减排措施加大对供应链、社会公众、员工和地区等的责任树立良好企业形象进一步加强公司治理和内部控制促进经营效率提升和企业价值创造。"
},
{
"profitability": "较差",
"operational_efficiency": "尚可",
"debt_risk": "适中",
"growth_ability": "较强",
"overall_credit_risk": "较大"
},
{
"company": "远东资信评估有限公司",
"credit_rank": "BBB-"
}
],
"关注": [
{
"attention_01": "公司资产流动性欠佳,财务弹性低,可立即变现用于偿还流动负债的资产较少"
},
{
"attention_02": "公司全部资产获利能力弱,资产运营效益低"
},
{
"attention_03": "公司应收账款周转率慢,运营资金被占用规模大,资金利用效率低"
}
]
}
},
"合规风险": {
"失信人": 0,
"严重违法": 0,
"经营异常": 0,
"欠税公告": 0,
"税收违法": 0,
"行政处罚": 0,
"环保处罚": 0
{
"一、公司概况": {
"公司背景": [
{
"company": "远东资信评估有限公司",
"year_03": "2021",
"found_date": "1988-02-15",
"register_assets": "5000万人民币",
"paid_assets": "-",
"share_holders": "中开民服健康管理有限公司",
"share_rates": "100.00%",
"real_boss": "中开民服健康管理有限公司",
"business_scope": "证券市场资信评级,评估各类有价证券、企业资产、企业资信等级、其他与主营业务有关的咨询、培训、经济信息服务。【依法须经批准的项目,经相关部门批准后方可开展经营活动】"
},
{
"year_03": "2021",
"total_assets": "24915179.62",
"year_03_total_assets_variety": "0.59",
"net_assets": "8018243.79",
"year_03_net_assets_variety": "0.16",
"income": "7336154.55",
"year_03_income_variety": "0.46",
"profit": "914498.15",
"year_03_profit_variety": "0.5"
}
],
"股东实力": [
{
"company": "中开民服健康管理有限公司",
"found_date": "2020-09-30",
"registered_capital": "5000万人民币",
"share_holders": "中开民服健康养老产业发展有限公司",
"share_rates": "100.00%",
"business_scope": "健康管理须经审批的诊疗活动除外健康咨询须经审批的诊疗活动除外医院管理须经审批的诊疗活动除外家庭服务不符合家政服务通用要求不得开展经营活动居家养老服务企业管理咨询组织文化艺术交流活动不含演出承办展览展示活动销售化妆品、卫生用品、日用品、机械设备、电子产品、第一类医疗器械、第二类医疗器械、计算机、软件及辅助设备企业管理技术咨询、技术开发、技术服务、技术转让计算机系统服务零售食品餐饮服务禁限制售冷热饮禁止在居民住宅楼、未配套设立专用烟道的商住综合楼、商住综合楼内与居住层相邻的商业楼层内新建、改建、扩建产生油烟、异味、废气的饮食服务禁止新建与居住、医疗卫生、文化教育、科研、行政办公等为主要功能的场所边界水平距离小于9米的项目市场主体依法自主选择经营项目开展经营活动零售食品、餐饮服务以及依法须经批准的项目经相关部门批准后依批准的内容开展经营活动不得从事国家和本市产业政策禁止和限制类项目的经营活动。"
},
{
"establish_time": "较短",
"capital_strength": "尚可",
"support_strength": "对公司的支持力度或较弱"
}
],
"对外投资": [
{
"year_03": "2021",
"subsidiary_total_number": 11,
"investment_total_amount": "10088.3",
"top_3_industry": "商务服务业、货币金融服务",
"Industry_concentration": "高",
"top_3_region": "上海市、四川省、北京市",
"Regional_concentration": "高",
"subsidiary_number": "8",
"investment_amount": "5988.3"
},
[
[
"被投资企业名称",
"注册资本",
"投资比例",
"投资金额",
"成立日期",
"所属行业",
"所属省份"
],
[
"四川远东资信评估有限公司",
"80万人民币",
"100%",
"100万元",
"2005-05-24",
"商务服务业",
"四川省"
],
[
"远东执信企业征信有限公司",
"5000万人民币",
"100%",
"5000万元",
"2006-03-01",
"商务服务业",
"上海市"
],
[
"四川远东资信评估有限公司",
"100万人民币",
"100%",
"100万元",
"2005-05-08",
"商务服务业",
"四川省"
],
[
"北京远东和创资信评估有限公司",
"100万人民币",
"100%",
"100万元",
"2007-06-08",
"商务服务业",
"北京市"
],
[
"上海远东人力资源价值咨询有限公司",
"50万人民币",
"80%",
"40万元",
"2000-09-12",
"商务服务业",
"上海市"
],
[
"佛山远东企业信用评估有限公司",
"100万人民币",
"60%",
"60万元",
"2006-05-23",
"商务服务业",
"广东省"
],
[
"上海远东鼎信财务咨询有限公司",
"100万人民币",
"55%",
"55万元",
"2006-03-24",
"商务服务业",
"上海市"
],
[
"湖南远东资信评估咨询有限公司",
"1000万人民币",
"53.33%",
"533.3万元",
"2000-03-06",
"商务服务业",
"湖南省"
],
[
"贵州远东诚信管理有限公司",
"5000万人民币",
"48%",
"2400万元",
"2017-04-12",
"商务服务业",
"贵州省"
],
[
"宁波远东资信评估有限公司",
"500万人民币",
"40%",
"200万元",
"2003-04-03",
"商务服务业",
"浙江省"
],
[
"上海浦东新区邦信小额贷款股份有限公司",
"15000万人民币",
"10%",
"1500万元",
"2012-04-25",
"货币金融服务",
"上海市"
]
]
],
"进出口权": [
{
"import_export_power": "无",
"influence": "小"
}
],
"知识产权": [
{
"date": "2021年12月",
"patent_number": "7",
"patent_number_three_year": "7",
"patent_number_03": "0、0、7",
"patent_number_03_three_year": "0、0、7"
},
{
"date": "2021年12月",
"copyrights_number": "13",
"copyrights_number_three_year": "13"
},
{
"patented_software": "较少",
"RD_capability": "弱"
}
],
"资质荣誉": [
{
"describe": "无数据"
}
]
}
},
"经营风险": {
"立案信息": 1,
"开庭公告": 0,
"被执行人": 0,
"法院公告": 0,
"诉讼": 0,
"送达公告": 0,
"股权出质": 0
{
"二、ESG评价": {
"环境治理": [
{
"certificate": "公司绿色发展理念相对薄弱。公司绿色发展战略和绿色组织架构亦有待完善,生产过程对环境造成一定污染,尚未有污染缓解措施或污染缓解措施效果欠佳,环境问题或对公司正常经营造成负面影响。"
},
{
"Qualification_number": "截至2021年末公司未获得环保领域相关认证资质。"
}
],
"社会责任": [
{
"Qualification_number": "公司积极履行社会责任,未获得社会责任领域相关认证资质。公司以公平、公正、自愿、市场化的原则开展业务,承担对于客户、员工、社区、供应链相关方的责任,企业形象较好,无社会负面事件,为公司业务拓展奠定较好基础。"
}
],
"公司治理": [
{
"governance_score": "公司规模较小,组织架构尚不完善,股权结构有待进一步明晰,信息披露透明度和质量欠佳。风险控制能力有待加强。整体来看,公司治理水平有待进一步提升。"
}
]
}
},
{
"三、财务分析": {
"盈利能力": [
{},
{},
{
"date": "2020",
"return_on_net_assets_analysis": "1.08",
"high_low_01": "低于",
"return_on_total_assets_analysis": "1.02",
"high_low_02": "低于"
}
],
"资产质量": [
{
"date": "2020",
"account_turnover_analysis": "6.32",
"high_low_01": "高",
"total_assets_turnover_analysis": "27",
"high_low_02": "高于"
}
],
"债务风险": [
{},
{
"interest_cover": "-1.13",
"quick_ratio": "71.35",
"debt_risk": "适中",
"min_asset_liability_ratio": "70.05",
"max_asset_liability_ratio": "73.46",
"fin_structure_analysis": "欠稳健",
"operating_cash_flow_to_debt": "强",
"assets_liquidity": "差"
}
],
"成长能力": [
{},
{
"technology_input_ratio": "11.02",
"growth_rate_of_operating_revenue": "-3.77",
"growth_rate_of_total_assets": "7.39",
"degree_of_imprtance": "不重视技术研发或先进工艺的开发",
"contribution": "较大",
"growth_ability": "较好"
}
]
}
},
{
"四、企业风险": {
"合规风险": [
{
"yes_no_01": "无",
"yes_no_02": "无",
"yes_no_03": "无",
"yes_no_04": "无",
"yes_no_05": "无",
"yes_no_06": "无",
"yes_no_07": "无",
"risk_level": "低"
}
],
"经营风险": [
{
"risk_level": "较低",
"risk_num": "1"
}
],
"关联风险": [
{
"include": "包括",
"risk_num": "360",
"will": "会",
"risk_level": "较高"
}
]
}
},
{
"五、评级结论": {
"结论": [
{
"describe": "公司为环境友好型企业,积极履行社会责任,治理水平有待进一步提升"
},
{
"enterprise_quality": "较差",
"profitability": "较弱",
"asset_quality": "一般",
"debt_risk": "适中",
"growth_ability": "较大"
},
{
"company": "远东资信评估有限公司",
"credit_rank": "BBB-"
}
]
}
},
{
"附录": {
"附录一": [
[
"报告期",
"2021-12-31",
"2020-12-31",
"2019-12-31"
],
[
"应收账款",
"1434003.22",
"1129352.37",
"833853.56"
],
[
"存货",
"3496166.51",
"1322464.1",
"1148054.99"
],
[
"流动资产合计",
"14929483.91",
"11286498.93",
"7169493.72"
],
[
"资产总计",
"24915179.62",
"15661842.69",
"10135197.67"
],
[
"短期借款",
"864814.11",
"633508.02",
"212564.67"
],
[
"一年内到期非流动负债",
"157268.7",
"134903.87",
"107746.85"
],
[
"流动负债合计",
"11449686.26",
"5497718.98",
"4560737.87"
],
[
"长期借款",
"1715935.87",
"606816.33",
"498056.32"
],
[
"负债合计",
"16896935.83",
"16896935.83",
"5916410.16"
],
[
"所有者权益合计",
"8018243.79",
"6919471.64",
"4218787.52"
],
[
"营业收入",
"7336154.55",
"5031948.77",
"4578802.06"
],
[
"营业成本",
"5317903.19",
"3634915.36",
"3248276.05"
],
[
"利润总额",
"1087368.82",
"698255.34",
"576076.46"
],
[
"净利润",
"914498.15",
"610391.81",
"501267.39"
],
[
"研发费用",
"459492.33",
"356937.77",
"299210.75"
],
[
"计入财务费的利息支出",
"1984.28",
"1520.53",
"1601.71"
],
[
"资本化利息支出",
"128876.46",
"89880.98",
"57330.24"
],
[
"净资产收益率",
"-6.82",
"1.08",
"-"
],
[
"存货周转率",
"201.13",
"298.0",
"-"
],
[
"已获利息倍数",
"-1.13",
"0.97",
"0.28"
],
[
"应收账款周转率",
"4.06",
"6.32",
"8.1"
],
[
"总资产周转率",
"19",
"27",
"-"
],
[
"总资产增长率",
"1.0",
"7.39",
"-"
],
[
"总资产报酬率",
"-1.66",
"1.02",
"-"
],
[
"技术投入比率",
"6.65",
"11.02",
"7.77"
],
[
"营业增长率",
"-26.9",
"-3.77",
"-"
],
[
"资产负债率",
"70.05",
"73.46",
"73.42"
],
[
"速动比率",
"71.35",
"79.69",
"135.44"
]
]
}
}
}
}
]
}